Base Hits Model — Fugazi Law

"Base Hits" Model

Once in Operation — Edit inputs to recalculate all values live

Scenario A 10 Cases in Portfolio
Cases in portfolio
Input
Mean case value to firm (assuming 33% fee)
Input
Annual gross (assuming 1/3 of portfolio settles annually)
Calc —
Annual litigation cost
Input
Effective annual litigation cost (75% cost recovery)
Calc —
Other annual operating costs (materials, postage, legal research, etc.)
Input
Effective annual costs
Calc —
Net to firm
—
Scenario B 15 Cases in Portfolio
Cases in portfolio
Input
Mean case value to firm (assuming 33% fee)
Input
Annual gross (assuming 1/3 of portfolio settles annually)
Calc —
Annual litigation cost
Input
Effective annual litigation cost (75% cost recovery)
Calc —
Other annual operating costs (materials, postage, legal research, etc.)
Input
Effective annual costs
Calc —
Net to firm
—
Side-by-Side Summary
Metric Scenario A Scenario B
Annual Gross — —
Annual Litigation Costs — —
Operating Costs — —
Total Costs — —
Costs as % of Gross — —
Net Income to Firm — —
All calculated fields update live. "Input" cells are editable. Litigation costs use 75% cost-recovery assumption.